Skip Links

5. Segmental information

The Group’s operations are organised and managed separately according to the nature of the services provided, with each segment representing a strategic business unit offering a different package of related services across the Group’s markets. A description of the service provision for each segment can be found in the business review.

Before eliminating sales between business units on consolidation, the Group accounts for sales between business units as if they were to a third party at market rates.

The tables below present revenue, result and certain asset and liability information for the Group’s business segments for the years 2008 and 2007. All operations in 2008 are continuing.

Year ended 31 December 2008

Segment revenue HR Solutions
£m
Property Consultancy
£m
  Insurance Services
£m
  Investor Services
£m
  Integrated Services
£m
  ICT &
Partnership Services
£m
  Life & Pensions
£m
  Professional Services
£m
  Total
£m
Total segment revenue 278.5   284.2   263.6   173.9   393.4   464.8   489.0   378.9   2,726.3
Inter-segment revenue (20.3)   (22.0)   (17.4)     (6.0)   (125.4)   (26.1)   (67.7)   (284.9)
Third party revenue 258.2   262.2   246.2   173.9   387.4   339.4   462.9   311.2   2,441.4
Segment result                                
Result after depreciation 25.3   24.0   32.7   40.3   58.4   35.7   56.5   57.2   330.1
Share based payment (1.1)   (1.2)   (1.6)   (0.7)   (2.3)   (0.7)   (0.8)   (0.8)   (9.2)
Intangible amortisation (0.2)   (1.4)   (3.7)   (3.7)   (1.2)   (1.6)   (3.5)   (3.3)   (18.6)
24.0   21.4   27.4   35.9   54.9   33.4   52.2   53.1   302.3
Net finance costs (before callable swaps) (43.5)
Callable swaps                 (32.0)
Investment loss (0.2)
Profit before tax 226.6
Corporation taxation (60.8)
Profit after tax 165.8
Other segment information
Assets by segment
Assets 50.9   83.5   121.8   74.4   118.7   124.2   219.6   45.0   838.1
Intangible assets 84.3   63.2   244.3   179.6   39.8   45.9   111.3   138.6   907.0
135.2   146.7   366.1   254.0   158.5   170.1   330.9   183.6   1,745.1
Liabilities (27.8)   (48.8)   (135.3)   (42.1)   (123.5)   (110.2)   (103.4)   (164.5)   (755.6)
Net allocated assets 107.4   97.9   230.8   211.9   35.0   59.9   227.5   19.1   989.5
Unallocated assets 419.2
Unallocated liabilities (1,011.8)
Total net assets 396.9
Capital expenditure                                
    Tangible assets 1.5   2.2   7.6   17.9   10.0   12.2   34.1   5.4   90.9
    Depreciation charge 1.3   2.9   4.2   2.8   19.8   6.2   7.7   5.1   50.0
    Intangible assets   9.5   23.1   9.4   0.1   43.0   26.1   70.2   181.4
    Intangible amortisation 0.2   1.4   3.7   3.7   1.2   1.6   3.5   3.3   18.6

Unallocated assets include held for sale financial assets, financial assets held at fair value through the income statement, the cash flow hedge financial asset, cash in bank, currency and interest rate swaps. Unallocated liabilities include lease obligations, loan notes, callable swaps, bonds and the pension liability.

The tables below present revenue by the geographical location of customers, carrying amount of assets and expenditure on tangible and intangible assets by location of those assets.

Revenue United
Kingdom
£m
  Non-United
Kingdom
£m
  Total
£m
Total segment revenue 2,639.5   86.8 2,726.3
Inter-segment revenue (265.3) (19.6) (284.9)
Third party revenue 2,374.2 67.2 2,441.4
Other segment information
Assets 806.7 31.4 838.1
Intangible assets 859.5 47.5 907.0
Unallocated assets 419.2 419.2
Total assets 2,085.4 78.9 2,164.3
Capital expenditure
    Tangible assets 85.1 5.8 90.9
    Intangible assets 164.6 16.8 181.4

Year ended 31 December 2007

Segment revenue HR Solutions
£m
Property Consultancy
£m
  Insurance Services
£m
  Investor Services
£m
  Integrated Services
£m
  ICT &
Partnership Services
£m
  Life & Pensions
£m
  Professional Services
£m
  Total
£m
Total segment revenue 243.2 244.6 260.5 158.2 413.2 352.0 274.1 340.7 2,286.5
Inter-segment revenue (18.2) (12.7) (19.0) (1.3) (8.2) (92.5) (10.5) (50.8) (213.2)
Third party revenue 225.0 231.9 241.5 156.9 405.0 259.5 263.6 289.9 2,073.3
Segment result
Result after depreciation 22.3 20.4 30.3 37.9 58.3 28.3 33.7 48.7 279.9
Share based payment (1.0) (1.1) (1.2) (0.6) (2.5) (0.6) (0.8) (0.8) (8.6)
Intangible amortisation (0.1) (0.7) (2.6) (1.3) (1.6) (1.5) (1.9) (9.7)
21.2 18.6 26.5 36.0 54.2 27.7 31.4 46.0 261.6
Net finance costs (34.1)
Investment income 1.2
Profit before tax 228.7
Corporation taxation (62.5)
Profit after tax 166.2
Other segment information
Assets by segment
Assets 41.8 72.0 142.8 59.0 141.8 61.4 119.6 53.0 691.4
Intangible assets 84.5 55.0 226.3 173.9 40.9 4.6 88.2 72.3 745.7
126.3 127.0 369.1 232.9 182.7 66.0 207.8 125.3 1,437.1
Liabilities (19.7) (28.4) (127.3) (52.9) (117.0) (69.6) (86.2) (113.6) (614.7)
Net allocated assets/(liabilities) 106.6 98.6 241.8 180.0 65.7 (3.6) 121.6 11.7 822.4
Unallocated assets 53.5
Unallocated liabilities (544.1)
Total net assets 331.8
Capital expenditure
    Tangible assets 1.8 2.7 2.9 3.7 19.0 8.8 23.4 5.6 67.9
    Depreciation charge 0.9 2.7 3.6 2.0 21.4 4.9 5.8 4.8 46.1
    Intangible assets 2.4 0.9 41.6 18.0 23.9 27.1 13.0 126.9
    Intangible amortisation 0.1 0.7 2.7 1.2 1.6 1.9 1.5 9.7

The tables below present revenue by the geographical location of clients, carrying amount of assets and expenditure on tangible and intangible assets by location of those assets.

Revenue United
Kingdom
£m
Non-United
Kingdom
£m
Total
£m
Total segment revenue 2,217.5 69.0 2,286.5
Inter-segment revenue (203.8) (9.4) (213.2)
Third party revenue 2,013.7 59.6 2,073.3
Other segment information
Assets 665.0 26.4 691.4
Intangible assets 712.1 33.6 745.7
Unallocated assets 53.5 53.5
Total assets 1,430.6 60.0 1,490.6
Capital expenditure
    Tangible assets 62.5 5.4 67.9
    Intangible assets 109.6 17.3 126.9